Kiwanja 1,000Sqm x 15,000 = 15mil
Kukipima = 2mil - mil
Building Permit 0.3mil - 0.5mil
Ramani = 0.3mil -
Msingi (materials) = 11mil
Msingi (Fundi) = 3mil
Time Value for Money (Appreciation of a Land/Assets) = 5mil
Total Approx 35mil - 37mil,
NB,
Figures above are just estimates, based on my knowledge on Land, Building Materials and Building Experiences, so may increase or decrease depends on area, time, bargain power, etc